Table Of ContentReal Alternatives.
Empowering Wemen for Life.
Board of Directors tice Ne: NO-0140000
Cort mt seit
a Ine State Deparmor ot Heath twice Date: 7272015
[XrIN Ponce Purnia, 20 (raorNmber. 0015523208
hawaii iia it 2h wandan Sve Pine Greta tots 19001
= Tnaanapt IN 208
oe PS. CPA
Tosi
ov Baga 5g assign Sais
Facer za 200a0c0
Fea. Hoy RN (onan Perot saota- 302015
Senet mea ‘0.00000
Cenrat Numer Rosatiay
Date of Semone ehvaots soos
oftcors Payment equete foc Rest erates, ne
[Devarghon of Seniesa Toa Pak. §11467.89
‘Thomas. Lang, 9 ‘See ached detain charges equred
Vibe Peart Oprtons
Cord W Mekooun sg
Vee Proeder amnion
1
7810 Atentown Boulevard, Suite 304, Horiburg, PA 7112
Tav-sai-ti2 (M7 Se1 9713)
ww ReaiAtematves.or » want LoveFocs rg + war ConcemedParans com
fencer [Baars | Yeartebste | Aaa xpos [Remaining Cont
Irerannet seam 2015 | hurts | py 201510 Sept 2015
(rede & CD ¢—saow]s mvaas|s ass ]s 1538605
(ot Aominarion Too] s 2016s suai[s ao7554
(estan actor of Fane Scoco]$ toasts 2 33.78
cd Zooocos n 5 00.00
[sotteeper sooo] $$ raae | s_——aawa |g 62
[rotesion| Betament ‘ioooo]s 25087] $ ere |S eat
Payot Tes Sau0co [§ asx zs] 5 savor 39.26
[ortersConpersaaninaaee somos asa 5 “eas 0571
[rerio T0000] $7676] Teas [5 78.19
Emsioyes sup sro Toso} s—sssair]s “ears [5 as7at
[se aver 2oo00| i § "mna0.
New reovee Senn co00 | 5 100.00
TotolPenonne ¢_—yanmao |§ —sssesa2 |S gins | s sso
ro
[RccuntngVngaConasing [5 coouco|$ _a5n00|3 _sss36 5 EST
isms [s ssa fs ras fe aa
[ating isss00]$_——s703 15 oa] 5 79
[roveoing— zoo $ $ i 00.0
ert Tasco] $—36570]$ ara s asta
eiegbon Sree zisoo[$ reas [saa 1859657
[enero uns by ara sis00|$ esas [sss 3915 ‘n018
Inerane Oreos &Oficers Tsooo}s 35a | $3751 § 35351
[orice expense Tsao] $—tasear [sea TS es.
[comput Reso 30,000.00 | $e € Sia
Hy
[Total Oper — rane | eet | spams | se
[agen Dae
[reuoment orice onracs [sso] —uus09]$ sea] s as
ealaaminseatve| sas
\. eaten tenn rogram apensra pss 215 O52915Admin
rps
Real Akernatives
‘Actual Services Expenses
Indiana Fiscal Year 20142015,
(Cont tegory [Budgeted Dollars | ActualExpenses | Actual Expenses | Remaining Cost
[Personnel thru YT May: une 2015 | suly-2015 to Sep 2015
[vce Presdentof Operations [5 2500000] 19ss034|§ 1.565035 12.246.63
[Regional Services Director 3 $ -
services Coorainator smano]s—__s388 |S 75 [5 aang
000.00[$ aia73 8 ‘ease [5 2.50238
2,000.00 5 3237/5 iso] 1,925.18,
[service Powder Approval S00.00]$ 487629 aaa] 2.97627
[service Prowder Monitoring 3000.00 a9202 [5 ams 2,797.66
Hotline Counselor 7000.00 § 367.668 703.65 [5 1,528.69)
Payrot Taxes 20000[$ 022.83] 19042 [§ 4.986.65
[Workers Compensation insurance) 335.00 |§ es.35] 708 § 259.55
Pension 7200.00 | § 363.80] § eran 733.34
[ployee Group insurance 7i.000.00] $3208.76 | § 35155 [5 738.59
z =
[otal Personnel 3__e7as00|$ 7030136 | 3 as8ea | s Baz.
(Budgeted Dotlars
[Gient education Materais [= 30,0000 § 76200] § Ts 7353800,
services Advertising 60,000.00 § 5400] § s 59,946.00
Trave/Lodging To Service Prondel 10,000.00 [$448.2 $ 8.55158,
Srcs Database Consulting & Dev 35,0000 ]§ 6,183.75 e085 | 8.145 40,
[cient Serie Provigers Bs7.7e5.00]§ #393504.49|$ ioz,607.62]$ 36,652.89,
otine Referral System 3000.00] § qaas | 7120/5 277837
[Contract Coseout Cost 70,000.00] § 3 70,000,0,
Meetings/Seminars/Conference 4000.00 $ 4,000.0,
3 :
3 =
3 S
Total Operating 3 _7ra7eso0 |$ 507 ssr09|§__0z70987| § 76930828
[Eauipment [Budgeted Dollars
Peegnaney Tests Ss _7300.00]$ a 3 7300500
Total Senviees ‘wonoo00 |S susie |S iosaie sa |S Hewes
et pense eta aged Cont
‘Slay Accountant 5200000
Saury Abt France ‘0000
Say SeveosCoowmator 300000
Sy Rio Sinn ren Eo
sary Preset ‘4s00000,
Soey SowenPronaerAoorom "E5000,
Ssay Holine owner $2000.00
‘Sry VP amination $7000
Siey Vectors 2500000
Sua Sot 50000
Fenge Employee Grovpins ———$18.000,
Forge Enpoyee Groupies ‘$18.00000,
Finge Payot Tos ‘500000
Fanos opel Tes $2000
Forge Penson $000.00
Forge oer ‘S000
Fangs Wesker Comp
Seto “H53600
Tani 1 100000
Seto —sria00 00"
Supplies fee Supp Expense
Stppies Conpuer Resourcing
Serpe:
Conacs Sevens Adena. $5000090
‘ace Sevens Osabare Const__$15.00 69
Sonat aso
mer tenons Omeeomen 5100000
Sear Ssosawnang ‘20800
Ser Rewemplyes scwenng 510000,
Seer Pensmseore stoooma
Ser Re sires0o
Ser Teughone sence erm
rer Comer Sunmeessbity "$5700
Seer lemon Orecor't $7000
Ger Gonena ome Sow so80009
Stal ror
aire s9ogoom
Taal sooo
‘cil Exenens. Acta Femaeig Cost
sty 2013108052015
‘wey 215 hs
- 200000
sous in 0078
san Teas 50299
23 30 Siosre
mas 12330 20002
aarsss —asrosr sisses08
ie Tae ‘aera
ee 7 Sere
2owss sores sors
aeaaiss ——Bai82 16038
ssn ira serarae
Shem Sse Srose
iaet7s Seno S025
ram kos Som 1
Bt) S288 ‘rast
eu ant Soe
eae es 76188 Boe
wus s1a0s74
si500000
Sasa
3 FOE
2287 ae
70695 e038
Soe mas
eae Tae
says easise 223530
Stops) Tr ‘esse