Godišnji izveštaj AMS OSIGURANJE ado za 2014. godinu

240 Pages·2015·8.8 MB·Croatian

Godišnji izveštaj
AMS OSIGURANJE a.d.o.
za 2014. godinu
Beograd, april 2015.godine
U skladu sa članom 50. i 51. Zakona o tržištu kapitala ("Službeni glasnik RS" broj 31/2011)
i članom 3. Pravilnika o sadržini, formi i načinu objavljivanja godišnjih, polugodišnjih i
kvartalnih izveštaja javnih društava ("Službeni glasnik RS" broj 14/2012), AMS osiguranje
a.d.o. iz Beograda, MB: 17176471 objavljuje:
GODIŠNJI IZVEŠTAJ ZA 2014.GODINU
S A D R Ž A J
1) FINANSIJSKI IZVEŠTAJI AMS OSIGURANJE A.D.O. ZA 2014.GODINU:
- Bilans stanja,
- Bilans uspeha,
- Izveštaj o tokovima gotovine,
- Izveštaj o promenama na kapitalu,
- Izveštaj o ostalom rezultatu,
- Statistički izveštaj,
- Napomene uz finansijske izveštaje
2) GODIŠNJI IZVEŠTAJ O POSLOVANJU
3) IZVEŠTAJ O REVIZIJI
4) ODLUKA O RASPODELI DOBITI
5) ODLUKA NADLEŽNOG ORGANA DRUŠTVA O USVAJANJU GODIŠNJIH
FINANSIJSKIH IZVEŠTAJA
6) IZJAVA LICA ODGOVORNIH ZA SASTAVLJANJE IZVEŠTAJA
flonyI+aea ApytxrBo 3a oc[rypabe
,Aaru'ann 6poi @ IJJ repa Aen arHocr n lltnlrt nns
lashe: AMC oc[rypaFbe a.A.o.
)e4rure: Pyssenroaa 16, Seorpa4
ETNAHC CTAISA
ra gan 31,12.2014 rc+n{e
y x[rbaAaMa AuHapa
Hsxoc
Fpyna
paqyHa, n03lrqHJA AOn Hanouexa 6poj llperxogxa roAnHa
paqyH Teryha roArHa Kpairse crarue flo,{etxo cra}be
2013 20't3
1 2 3 4 5 6 7
\KTl,lBA
00 . HEYNNA]IEHU YNACAHN KANhTAN 000'1
;. CTANHA hMOBI4HA
0003+0004+0005+0006+0009+001 0+002 1 +0022) 0002 981 997 1260457 836593
01, ocnn
012,013 u HEMATEptIJAnHA yItATAt-bA (t4MOB1/ HA) 0003 21 1 360 JIZJ 11852
4ena 019
012,4eo
019 I ryABhn 0004
013, Aeo
019 I COOTBEP l/I OCTAJIA NPABA 0005 21 12815 13928 I ZJ'U
02, ocuvr
021, 4ena
027 , p,ena V00 H0E7+K0P0E0T8H)14HE, NOCTPOJEI-bA t4 ONPEMA 0006 22 763465 752586 732525
)28 n 4ena
029
020,022,
023,025,
026, Aeo l. Herpernnxe, nocrpojer+a n onpeMa xojn cnyxe sa 2 2.1,2.2.2,2.2.4,
027, qeo l6aeruaue AenarHocr14 0007 2.2.5,2.2.6. 324515 31 5508 312049
028, 4eo
029-
024,qeo
002287,, 41eeoo l. 14neecruquone HeKperH!4He 0008 2.2.3. 438950 437078 420476
029
021, 4eo
Q27, neo / ST1OIOUIKA CPEACTBA 0009
028, 4eo
029
03, ocrnrr /t lyropor{H14 o14HAHCLIJCKh nflACMAHt4
037 0011+00'1 5) 001 0 23 200089 490220 79866
YqeLuha y Kanhrany (001 2+001 3+001 4) 001 1 8 I 8
030, Aer
r) 3aBncHylx npaBHhx nhqa 0012
039
031, Aeo i) npn4pyxennx npaBHnx nuqa n oaje4nuvrnnr
n?o roAyxBaTnMa 001 3
neo 038,
Aeo 039 ) ocrafl[x npaBHrx flr4qa 0014 8 8 8
l. Ocraru AyropoqHh $urnanoajcxn nnacMaHil
001 5 200081 490212 79858
001 6+001 9+0020)
036, 4eo 1.1 . hnaecruqnje xoje ce Apxe Ao Aocneha
039 001 7+001 8) 001 6 1 99581 435184 25273
Aeo 036, t),Qyxnnvre xapruje oA BpeAHocl, ca $uxcxnu
0017 354935 25273
Aeo 039 rp14HocoM
Aeo 036, l) Ocrane xaprnje oA BpeAHocl4 u uneecrnqnje roje
Aeo 039 )e Apxe 4o 4ocneha 001 8 1 99581 80249
14sxoc
Fpyna
paqyHa, n03hu14JA AOn Hanouena 6poj Ilperxo4xa roAHHa
paqyH Texyha roAhHa Kpajrse crarue lloqerxo cratse
2013 2013
1 2 3 4 5 6 7
033, 4eo
n10 2.2. Aenoonrn xo4 6anara 001 9 500 55028 54585
4Aeeoo 003389, ll.n 3a.c MOacHrahnu He noMeHfrr4 Ayropoq H !,t e r,t nano,tjcxra 0020
04, ocnnlt
040 /ll ocTAnA AyroPor{HA cPEACTBA 0021 24 4268
040 /lll oAnoxEHA noPECt(A CPEACTBA 0022
]. OEPTHA I,IMOB[4HA
0024+002 5+0026+0045+0046+0049) 0023 2429919 1806279 1 8841 39
10 1? t5 3AII14XE 0024 25 6276 21019 20200
I CTAIIHA CPEACTBA HAMEI-bEHA NPOAAJh
14 IPEECTBA nOCItOBAfbA KOJE CE OEyCTABJb14A 0025 zo 42777 11923
ll
nOTPAXt/lBAfbA, nflACMAHl4 t4 TOTOB]4HA
0027+0032+0033+0044) 0026 27 1977849 1549334 1 667568
. florpaxueana (0028+0029+0030+0031 ) )027 235967 273048 173301
1eo 20, 4eo .1. florpaxnearea ea npenltnjy ocurypaba,
2'l )aocurypatba h peocilrypatba 1028 2.7.1 114449 1 1 5967 122307
1eo 20, 4eo .2. florpaxneaba oA peoc!4rypaBaqa
21 )eTpoqecuoHapa 14 0029 2.7.4. 998
p,eo 21 3. Florpaxuearua sa perpece 0030 z. I .J. 26899 11538 11010
22, ocnu
223 1.4. Ocrana norpaxhBaba 0031 2.7 .2, 2.7 .3, 2.7 .6, 93621 145543 39984
2.7.7.
223 l. florpaxnearua 3a B[uJe nnaheH nope3 Ha 4o6nrax 0032 29876 0
Qn Ha HchjcKr4 nracMaH n (0034+0038+0 042+0043) UUJJ 2.7.9. 1 30821 8 1 000259 615674
233, 4eo |.1. <Dnxarcujcxa cpecrBa pacnonoxr4Ba sa npo4ajy
239 0035+0036+0037) 0034 8323 7382 1 5930
Aeo 233, t) ,Qyxxnvre xaprnje oA BpeAHocrh pacnonoxhBe 3a
0035
Aeo 239 rpoAaJy
4eo 233, i) Bnacnurvxe xaprr,tje oA BpeAHocl4 pacnoflox[Be
Aeo 239 ra npoAajy UUJO 8323 I JOZ 1 5930
neo 233, r) Ocrane xapl,tje oA BpeAHocrr4 r,t $nnancrajcxa
Aeo 239 ;peAcTBa pacnoroxnBa 3a npoAajy 0037
236, 4eo !.2. OnrancnjcKa cpeAcrBa roja ce r,rcxasyjy no gep
239 rpeAHocrl4 xpos 6unanc ycnexa (0039+0040+0041) 0038 9551 9 86047 88089
Aeo 236, r) flyxnuvre xaprr,rje oA BpeAHocrrl xoje ce r,lcxaayjy
0039
Aeo 239 ro cpep BpeAHocl4 Kpos 6unanc ycnexa
Aeo 236, !) Bnacnuvre xaprr,rje oA BpeAHocrl4 xoje ce r,rcxaoyjy I
Aeo 239 ro cpep BpeAHocrr4 Kpo3 6unaxc ycnexa 1040 9551 86047 88089
neo 236, l) Ocrane xaprr,tje oA BpeAHocrrt r,t Qrnaxoajcxa
4eo 239 )peAcrBa roja ce ucrasyjy no $ep BpeAHocl4 Kpo3 0041
)hllaHc ycnexa
232,4eo
239 .3. Kparxopovnh Aeno3nr[ ro4 6anaxa 0042 722117 631 962 284035
235,238,
4eo 239 .4. Ocranr KparKopoqHh $unanoajcxu nnacMaHh 0043 482259 274868 227620
24 l. l-oroehHcxr4 eKBr4BafleHTil h roroBilHa 0044 2.7.8. 433664 246151 878593
HsHoc
l-pyna
paqyHa, n03hrlnJA AOn Hanouera 6poj flperxogxa roAuHa
paqyH Texyha roAHHa
Kpajrue crarse Iloqerxo crarue
2013 2013
1 2 3 4 5 6 7
zo V NOPES HA EOAATY BPEIHOCT 0045
/ AKT]4 BHA BPEM EHCKA PA3TPAH I4LI EI-bA
0047+0048) 0046 2.7.10. 378927 200667 172690
274 . Paerpanuvenr rpot,iJKoB14 npr,t6aee ocurypatsa 0047 349859 1 99370 170288
270,271,
272,273, lpyra arrurena BpeMeHcKa pa3rpaHhqetua 0048 29068 1297 z+vz
279
/I TEXHI4qKE PE3EPBE KOJE NAAAJY HA TEPET
lAoct4 f ypABArlA, pEOCfi rypABAr,.tA 1/ 0049 24090 ZJJJb 23681
(0050+0051 +6952'y
']ETPOI-IEC14OHAPA
. Pesepee 3a npeHocHe npervrraje roje na4ajy na
zta eper caochrypaBaqa, peocIrypaBaqa H 0050 4626
reTpoqechoHapa
zto L Peeepencane u.rere xoje na4ajy xa reper
)aocurypaBaqa, peocilrypaBaqa h peTpoqecHoHapa 005'l 2.7.11 19464 23336 23681
277 l).a oOccnrraynpea BreaxqHah, qpKeeo cphery3peapBBaer {xao jeu pneaT4paojyq eHcah roeHpaepra 1052
l. yKynHA AKTI4BA (0001 +0002+0023) 0053 28 3411916 JUOO JO 2720732
'/
88 b, BAH 6 I,IIIAHCHA AKTI,IBA 0054 24 5666
.IAChBA
\.
KAnhTAn Q402+0+07+0408+0411+0412-
) 41 3+ 0 41 4 -04 1 7 -0 420 + 0 421 \ 0401 773489 774906 762010
ocHoBHl4 14 oCTAIlt4 KAnhTAn
0403+0404+0405+0406) 0402 29 641723 641723 551 766
300 Axqujcxn Kanhrafl 0403 641723 641723 551 766
303, 304 ,Qpxaanra h ApyrJJTBeHn Kanuran 0404
301,302 Vnosn 4pyurea sa ysajanllro ochrypatse 0405
Ocranr Kan!4Tan 0406
I
JI HEYNIAhEHU YNhCAHII KANTTAII 0407
PE3EPBE (0409+0410) 1408 z. tu. 685 685 685
305 . Enaucnona nperrrruja 1409
306, 307 . 3axoncxe, crarfrapHe h Apyre pe3epBe 0410 685 685
v PEBAItOprl3ALll4oHE pE3EpBE nO OCHOBy
]EBAIIOPl/13AU'IJE
HEMATEPI4JANHE
320 4MOBI/HE, HEKPETH14HA, NOCTPOJEI-bA 0411 211 99789 99789 99789
14
)NPEME
32,3 o2c0nrr,r / H EPEAII L1 30BAH14 A06 klUt/ 0412 2.10. 4589
/I HEPEAIII43OBAHh TYETUh 0413 2.12 1 8850 24062 40104
34, ocrrvr /ll
342 HEPACnOPEbEH14 AOE]4TAK (041 5+0416) 0414 z.t3 45553 5739'l 149874
340 Hepacnopel;enu 4o6nrax paxujnx ro4nna 0415 42685 44943 69052
Hexoc
Fpyna
paqyHa, n03hrll4JA AOn Hanouena 6poj flperxogxa ro4hHa
paqyH Texyha roAhHa Kpajue crarue floqerxo crarbe
2013 2013
1 2 3 4 5 6 7
341 Hepacnopelenu 4o6nrax rexyhe ro4une 041 6 2868 12448 80822
/il
35, ocru ryEilTAK AO Bl4Ct4HE KAnfiTAItA
352 041 8+041 9) 0417
350 Fy6nrar ns panujux ro4nna 04'18
ly6nrax reryhe ro4une 041 9
037,237 X OTKYNJbEHE CONCTBEHE AKUI4JE 0420
( YTIEIUIA 6E3 NPABA KOHTPO'IE 0421
;,
PE3EPBhCAHTA 14 OEABE3E
0423+0430+04 34+0435"9400+0453+0457) 0422 2638427 2291830 1958722
AyroPoq HA PE3EPBl/CAt-bA
0 42 4 + 0 42 5 + 0 4 26 + 0 427 + 0 4 28 + 0 429\ 0423 2.14. 37 1918 35631 9 zczu1 |
400, 403 Mareuatrqxa pe3epBa 0424
401 L Peeepee 3a ocfirypatea xo4 rojnx cy ocilrypaH[114 )425
lphxBar[nh Aa yqecrByjy y hHBecTnqhoHoM pH3!4Ky
402 Peeepee 3a r43paBHabe pr43ilKa )426 366573 339842 229347
405 Pesepee oa 6oryce 14 nonycre )427
407 ,Qpyre rexnuvre pe3epBe ocnryparoa 0428
406, 409 !pyra 4yropovHa pesepBhcalba 0429 taa E 16477 22704
AyfOPOIIHE OEABE3E (043 1 +0432+0433) 0430 2.15. 5209 958 591 5
411 r) npeMa Mar[qHhM h 3aBhcHr4M npaBH[M nhL{hMa 0431
412 ) npeMa ocTan!1M noBe3aHuM npaBHhM nilqhMa 0432
410,413,
414,415, r) ocrane AyropoqHe o6aaese 0433 5209 958 591 5
417. 419
416 il oAIloxEHE nOPECKE O6ABE3E 0434 2.16. 1 8260 1 9373 28493
V KPATKOPOL{HE O6ABE3E
0436+0440+04 41 +0442+0443) 0435 2.17 143882 116819 102423
.
Kparxopovxe Qunancr,tjcxe o6aeese
0437+0438+0439) 0436 2.17.1 2002 6833 14684
420 t) npeMa MaThqH!4M 14 3aBucH14M npaBHhM nhqr4Ma 0437
421 )) npeMa ocTaflHM noBe3aHuM npaBHhM n!4qhMa 0438
oA 422 Ao
429, ocnv l) ocrane KparKopoqHe $r,tnancr,rjcxe o6aeeoe 0439 2002 14684
427
l.
O6aaeae no ocHoBy cranHhx cpeAcraBa
427 raMerbeHr4x npoAajh 14 cpeAcraBa nocnoeaua roje )440
;e o6ycraerua
43 O6aeege no ocHoBy lrlTera !4 yroBopeH[x r4sHoca )441 2.17.2 6744 71 69
44,45,
16,47, ocrn O6aeese 3a npeMhjy, 3apaAe h Apyfe o6aeese )442 2.17.3 123064 102817 77982
474
hsxoc
Fpyna
paqyHa, n0314q14JA AOn Hanouexa 6poj flperxo4na roAhHa
paqyH Texyha roAHHa Kpajue crare Ilo.{erHo crarbe
2013 2013
1 2 3 4 5 6 7
i.
474 Obaeese 3a nope3 u3 pe3ynrara )443 2.17.4 12072 0 9757
/ NAChBHA BPEMEHCKA PA3TPAHt4IIEIbA
0445+Q{{9+64591 )444 2.18. 1219048 1021345 855002
Peoep ae 3a n pe H ocHe n pe rrr r.rje (04 46+ 0 4 47 + g 4 491 )445 1155125 Y I ZqZO 813226
490, Aeo
492 ) xr4BorHhx ochrypaba h caochrypaba )446
491, 4eo
492 )) Hex[BorHr4x oc[rypatba 14 caochrypa|ba 0447 1155125 972426 813226
Aeo 492 r) peocnrypatba H perpoqecilJa 0448
aeo 497 Pesepee 3a HeilcreKne p[3r4Ke 1449
4964,9 4998 )0.4 ,5Q1p+y0ra4 5n2a\c[BHa BpeMeHcKa pa3rpaHnqeba 1450 63923 4891 I 41776
4eo 499 rr)o ToApaflxo[xBeaHtbha npHXoAt4 nO OCHOBy perpecHux 0451
4A9e6o, 449989, i))a 3ofcpraaHnnar tHeebnaoMeHyra nachBHa BpeMeHcKa 0452 OJYZJ 4891 I 41776
/l PE3EPB14CAHE IIITETE (0454+0455+0456) 0453 2.19. 8801 1 0 777016 71 4838
4934,9 54eo ) xl4BorHr4x ochrypatba I caocfirypatba 0454
4944,9 A5eo )) HexhBoTHr|x ocuryparba I caoct4rypatba 1455 8801 1 0 777016 714838
4eo 495 )) yAenil y ulreraMa peochrypaba u perpoqecnja 1456
/il APyrE TEXHt4qKE pE3EpBE OChrypAt-bA -
aeo 497 lo roALrHy AAHA )457
35,3 o5c2una l. TEnTAK tl3HAA BhCt4HE KAnhTAnA l45B
yKynHA nAcrBA (0401 [phone] 2.20. 3411916 3066736 2720732
l.
BAHEhnAHCHA nACltBA 0460 cooo
Y
Seorpanv,
/-*j
rZ ")
AaHa 31 .03.2015. ro4nHe l-{ o
[?.: ,n
O6pasaq nponilcaH O4nyxorra o ca4pxajy r,t $oprr,tr,t o6pasaqa $r,tnarcr,tjcxor [sBeura1a 3a ApyulrBa 3a ochrypabe
(,,Cnyx6enu rnacHhK PC" 6p 135/2014 n 14112014\.
1717647r [JrSpa
AenarHocn4 100000s63
ashe: AMC Ocurypaue a.
eAiluJTe: Py:eenroea 16, Eeo
E]4TIAHC YCNEXA
y nepuoAy oR 01.01. Ao 11.12. 20f4- roAltHe
- y xr4rbaAaMa AhHapa
\. nocltoBHl4 nPhxoAl4 14 PACXOAh
nocl|oBH14 (OyHKqhoHAAHh) nphxoAl4
1 002+1 009+1 01 4+1 01 5) 31 2.018,296 1 .7 90 .157
l:]lqnlgArl og npenlrja ocxrypalua x caocxrypasa
1 003+1 994-1 995-1 006-1 007+1008) 3.1.1 1 .946.51 0 1 703.876
600, 4eo
ouz 1.1 . O6pavyHara nperr,lraja xrBorHt4x ocilrypaba [r caochrypaH,a
610,613 1.2. O6pavynara npeMhja HexuBorHl4x ocl4fyparba H
ca0cilrypatba 3.1.1 2.184 084 1.874.447
Aeo 512,
geo 523 .3. npeMhja npeHera y caocurypatbe - nacilBHa 414 30
peo 512,
leo 523 .4. flpevnja npeHera y peocilrypabe 3.1.1 54.843 13.697
Aeo 60, 1.5, lloaenabe pesepBil 3a npeHocHe npevraje il pesepBil sa
geo 61 HeucTeKfle pil314Ke OCilryparba il caocHryparba 3.1.1 182.701 156.874
Aeo 60, 1.6. Crr.lauerue pe3epBil 3a npeHocHe npevraje H pe3epBil 3a
Aeo 61 HeucreKne ph3ilKe ocHrypatba il caochrypaba
l:-nqrxgAu og npeuraja p€ocrrypalba H perpoqecuja
1 01 0-1 01 1-1 01 2+1 01 3)
Aeo 602,
614,615 1. O6pavynara npeMhja peocilrypaba il perpoqechja
4eo 512, 2.3. npeMilja npeHera perpoqecrajov peocilrypaH,a
H
Aeo 523 )erp0Llec4a
Aeo 60, 2.4. floaehabe pe3epBr 3a npeHocHe npervuje H pesepBn sa
Aeo 61 {eilcreKne pH3hKe peochrypatba il perpoqecilja
4eo 60, 2.5. CMatbetbe pesepBH sa npeHocHe npeMhje il pe3epBI sa
Aeo 61 {eHcreKfle pilgr4Ke peocurypatba il perpoqecnja
606, geo
309,650, 3n.o fclpnorxBou4Mna ooAc! tnryopcanloLBaa HenocpeAHo noBe3aHtax c J.t z 43 45
Aeo 659
Aeo 609,
639, 64,
Aeo 653, l. Ocranlt nocnoBHu npuxoAl,l e{ ? 71 ,7 43 oo.zJo
655, 4eo
I no cIroBH 14 (oyHt(qt4 oHAIt H14) pACXO.qh
11 01 7+1 026+1 034-1 035-1 044+1 045-1 046+1 047+1 048) 31 1.073.767 1.099 947
l. Pacxogr,r 3il AyropoqHa pe3epBilcatba u Synrqnonanne
qonplrHoce (1 01 8+1 01 9+1 020+1021 +1022+1 023+1 024+1 025) 3.1.4. 297.617 303.280
500 1.1. MareMarilqKa pe3epBa xr,tBorHr4x ocnrypa$a - noBenatue
506 1.2, Marevanal{Ka pegepBa HexuBorHl4x ocnrypatua - nosehabe
502 1.3. AonphHoc 3a npeBeHruBy 3.1.4. 35.195 34.492
503 1 4. EonpilHocl4 nponilcaHil noce6nuu saKoHl,tMa 3.1.4. 427
504 5. !onpr,tnoc l-apanrnorvr eongy 3.1.4. 114.627 80.587
qnq
1.6. Pesepaucaua 3a ilgpaBHalbe pilsuKa
3.1 4. 56.719 110.494
507
1024
509 1.8. Ocran!,t pacxoAl4 sa Ayropor{Ha pesepB[caba h
QyHxquoHanne AonpilHoce 3.1.4. 90.649 77.707
2, PacxoAH HaKHaAa utreTa l,l yroBopeHux H3Hoca
'.1027+1028+1029+1 030+1 031 -1 032-1 033) 11q 750.731 770.07 4
(1n 2.1, IluxaupupaHe uJrere H yroBopeHil h3Hocl4 xxBorHHX
)chrypatba :/.J.-€
520 . 2. fl llxengupane urere Hexr,tBorHhx ochrypa tsa 1 3.1.5 619.791 64s.214
4eo 513,
aeo 524 2.3. fluxer.r4r.lpaHe urere - yAenH y uJTeraMa caochrypaba 1029 26.345 11.812
4eo 513, 1,4. flr.rxar4upaHe urere - yAenu y ureraMa peocilrypaba u
Aeo 524 )erp0qecilla
geo 53,
gAeeoo 5545, 1ra.5K.H PaaAcax oU4Tr.el Traas aHr ,ytfrlaojBa,o pnepHoqhexH le4S, HnOrCraau4aqr.lje I hcnnare tl E 111 .436 1 13.048
A6e2o0 ,660231, 1.6. flpnxogr.r oA yqeuna caocilrypaba y HaKHaAil urera
geo 603,
ozzt oz5, 1.7. flpnxogra oA y.teuha peochrypalba h perpoqecilja y 21<
624,625 IAKHAAI UTETA 6.841
!. Pe3epBHcaHe urere - noBehaEe
1 036-1 037+1 038-1 039+1 040-1 041 [phone]) ) O 3.1 ,6. 107.986 OJ.ZJJ
l. Pe3epBucaHe urere - cMalbeBe
1 036-1 037+1 038-1 039+1 040-1 041 +1 042_1 043) ( O
1. Peaeparcane ulrere xl4BorHl4x ocilrypaba - noBehaFbe
geo 604 i.2. PesepaucaHe ureTe xilBorHl,tx ochrypaba - cMalbelbe
526 |.3. PesepaucaHe urere Hext4BorHHX ocHrypaba - noeehatbe o. t.o. 132.535 132.286
OJU |.4. PesepBHcaHe urere HexfiBorHr4x oc[rypaba - cMabe|be '1 0 3.1.6. 30 608 72.362
516,527 i.5. Pe3epBHcaHe lxrere caocilryparba, peocilrypaba il
lerpoqecuja - noBenatbe J, i.o. 3.804
Aeo 604, ).6. PesepBhcaHe urere caocilrypaba, peocHrypaba h
oJz )erpoqechla - cMatbelse 3.1.6. 304 495
1.7. l-losehabe pesepBhcaHux urera - yAena caocilrypaBaqa, -=-=-::
Aeo 51 3
)eocilrypaBaqa h peTpoqecHoHapa y ureraMa
|.8. Cvaueue pe3epBhcaHHx urera - yAena peocilrypaBaqa,
OJJ
)AHOCHO peTpoqeCUOHapa y ureTaMa
607,652,
354o trJ 4eo L)u TflephuexHoUgXu nCoTB oitcpHHoBy perpeca u npoAaje oc[rypaH]tx 317 52.580 36.090
517,529 i, noBenabe ocranlx rexHltr{Kl,|x pe3epBu - HeTo
Aeo 604,
631, 633, Cuargese ocranux rexHurtKHx pe3epBu - Hero 104 3.1.8. ZY.YO I 550
51 8, 528 . PacxoA[ sa 6onyce r nonycre
Aeo 51,
Aeo 52 Ocranu nocnoBHH pacxoAl,l 1 048
il AOET4TAK - spyTo nocloBHt/ pE3yItTAT (1 OO1_1016) 3.1 944.529 690.21 0
V ryEilTAK- SPYTO NOCTOBHI/ PE3YIITAT (1016-1001) 1 05(
r. nPilxoAl4 14 PACXOAI4 nO OCHOBy t4HBECT14q]4OHE
\KTI4BHOCTl4
nPhxoAl4 OI I4HBECThpArbA cpEACTABA
)cnryPAlbA F
1 052+1 053+1 057+1 0S8+1 Ob9+1 06O+1 061 ) s.2. 1 87.965 210.827
360, 661,
665, geo l. flplrxo4n oA 3itBl,tcnl,tx ra np[ApyxeH{x npaBHxx nxqa !,
672 )A 3ajeAHtaqKlrx noAyxBara 3.2.1. 3.004 3.102
l. npnxoAH oA ynaralba y HenokperHocrrl
1 054+1 055+1 056) 24.750
geo 608,
aeo 653 2.1. npilxoAll oA 3aKynHilHa hHBecrilq[oHl4x HeKperHilHa
geo 681 2.2. npvxoAti o4 ycrnalraearsa BpeAHocrr tdHBecrhur4oHt4x
HeKpeTHIHa
Aeo 670 2. 3. l'lpnxo4r.l o4 npo4aje HenoKperHo cn4 (4esuHaecna parua)
24.7 50
Aeo 662 3. flpuxo4ra oA KaMara 3.21. oo 4,ta 124.806
Aeo 683, 4. flpnxogr oA ycxnafluBaba BpeAHocrl,t $utancrjcxr,rx
A4eeoo 668867, c6pt,tenAacHrca Byac nKeoxjaa ce HcKa3yjy no Qep BpeAHocrl,t Kpo3 3.2.1 23.692 21 .192
Aeo 672 5.,Qo6nqr oA npoAaje xapruja oA BpeAHocrtl 3.2.1 11.186 1 374
Aeo 663 6h,H IBloecrTrrl,l|epaHrbea KypcHe pa3nxKe t,t3 aKrHBHocrtl 3.2.1. 50.970 qE AN"
Aeo 671,
Aeo 679,
Aeo 682, Ocranr npHxoAH no ocHoBy HHsecrlql,toHe aKTHBHocTH
Aeo 686,
aeo 689
il pAcxoAl4 nO OCHOBy hHBECTI4PA|+A CPEACTABA
ochryPAtbA (1 063+1 064+1 067+1 068+1 069+1 O7()) 3.2.2 24.138 54.971
560, 561,
5655,7 A2eo 1n.p aPsaHcHxMo4 nnh xq3u MoAaH 1o,| cuar craa j3eagBnrtcvHxuuMx nn onApyHxABpayrxaeHHM
l. Pacxogn no ocHoBy ynaralba y HenoxperHocrl,l
1 065+1 066)
Aeo 581 2.1. Pacxogn no ocHoay o6esepeflersa ilHBecrhUl4oHl4x
HEKPETHilHA
Aeo 570 2.2. fy6wy npn npo4ajra HenoKperHocn4 (4esraHeecnapar+y)
Aeo 583, [. PacxoAh no ocHoBy ycxnaflueaua BpeAHocrH
Aeo 586, funatcnjcxrax cpeAcraBa Koja ce hcKa3yjy no +ep 3.2.2. 18.410 13 831
Aeo 587 rpeAHocrn xpos 6unanc ycnexa
Aeo 572 i. fy6nqr npn npogajn xapuja oA BpeAHocrr,l F;; 3.2.2. I I .YZJ
Aeo 563 i, HerarhBHe KypcHe pa3nnKe l.|3 aKT],tBHocrl,t l,tHBecrHpaEa 3.2.2. 26.488
Aeo 571,
i':,,
Aeo 579,
Aeo 582, f, Ocranx pacxoAx no ocHoBy l4HBecrntlnoHe aKTIBHocTl4 3.2.2. 2.362 2.729
Aeo 586,
lleo 589
ilt AoEHTAK t43 14HBECThqilOHE AKTI4BHOCTh (105.1-
1 062) 3.2. 163.827 1 55 856
rv ryEhTAK H3 I4HBECThqilOHE AKTI4BHOCTh (1 062_
1051)
3.TPOlIlKOB]4 CnPOBoT'EtbA oCilryPAbA
07 4+ 1 07 9+1 084- 1 085) 1.004.768 870,099
"l1. Tporuxoeu npx6aBe (1 075+1 076-1 077 +107 A') 3.3.1. Aqo Ao( 646.595
aeo 542 1 .1 . flpoersuje 331 86.133 83 704
Aeo 53,
Aeo 54, .2. Ocrann TporxKoBH npil6aBe 10 1?,t 704.O52 qo4 973
aeo 55
274 .3. npoMeHa pasrpaHh\.teHux rpoutKoBa npr6aee - noBeharbe 10 3.3.1 150.490 29.082
274 1.4. npoMeHa pa3rpaHilqeHilx rpoulKoBa np[6aBe - cMatbetbe
2. Tpor.uxoau ynpaBe (1 080+1 081 +1 082+1 gg3; JOO atJZ 229.504
J.J.Z